DRAW SCHEDULE & INTEREST — WORKING SHEET

Construction Loan Calculator

$
%
pmts
mo
DateDescriptionAmount
Remaining loan available
Remaining loan available
closing costs builder draw conversion to P&I
PaymentPeriodDrawsEnding balanceInterest due
$
$
PaymentDateP&IInterestPrincipalTax+Ins.Total PITIBalance